Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
ideaForge Technology
IDEAFORGE
ideaForge Technology
Rising Drone Demand Will Drive Expansion Amid Margin Pressures
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
07 May 25
Updated
15 Aug 25
9
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
₹385.50
29.5% overvalued
intrinsic discount
15 Aug
₹499.05
Loading
1Y
-31.8%
7D
11.5%
Author's Valuation
₹385.5
29.5% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
₹385.5
29.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
6b
2019
2021
2023
2025
2027
2028
Revenue ₹6.3b
Earnings ₹993.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
49.52%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.00%
Calculation
₹992.98m
Earnings '28
x
24.75x
PE Ratio '28
=
₹24.58b
Market Cap '28
₹24.58b
Market Cap '28
/
44.05m
No. shares '28
=
₹557.96
Share Price '28
₹557.96
Share Price '28
Discounted to 2025 @ 14.03% p.a.
=
₹376.34
Fair Value '25