Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
India
/
Capital Goods
/
ideaForge Technology
IDEAFORGE
ideaForge Technology
Tightening Regulations And Global Rivalries Will Cripple Drone Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 2 Analysts
Published
29 Aug 25
Updated
29 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹271.00
90.8% overvalued
intrinsic discount
29 Aug
₹517.20
1Y
-27.3%
7D
5.1%
Loading
1Y
-27.3%
7D
5.1%
Author's Valuation
₹271.0
90.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹271.0
90.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
6b
2019
2021
2023
2025
2027
2028
Revenue ₹6.1b
Earnings ₹961.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
49.52%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.02%
Calculation
₹961.27m
Earnings '28
x
18.39x
PE Ratio '28
=
₹17.68b
Market Cap '28
₹17.68b
Market Cap '28
/
45.00m
No. shares '28
=
₹392.84
Share Price '28
₹392.84
Share Price '28
Discounted to 2025 @ 14.02% p.a.
=
₹264.99
Fair Value '25
