Ceigall India

NHAI Pipeline And Renewables Diversification Will Drive Long-Term Advancement

AnalystConsensusTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

08 Sep 25

AnalystConsensusTarget's Fair Value

₹296.00

6.8% undervalued

08 Sep

₹275.99

-27.4%

2.5%

-27.4%

2.5%

You can edit this narrative until Sep 8 8:12 PM. Then, changes will post as Updates.

Author's Valuation

₹296.0

6.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₹296

6.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.31%

Construction revenue growth rate

0.20%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

15.99%

Calculation

₹4.80b

Earnings '28

21.92x

PE Ratio '28

₹105.22b

Market Cap '28

₹105.22b

Market Cap '28

228.28m

No. shares '28

₹460.94

Share Price '28

₹460.94 Share Price '28

Discounted to 2025 @ 15.91% p.a.

₹296.00

Fair Value '25