Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
V.S.T. Tillers Tractors
531266
V.S.T. Tillers Tractors
Overvalued Indian Mechanization Will Suffer From Shrinking Rural Base
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
12 Jul 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹2,445.00
121.0% overvalued
intrinsic discount
21 Aug
₹5,402.25
1Y
33.9%
7D
2.4%
Loading
1Y
33.9%
7D
2.4%
Author's Valuation
₹2.4k
121.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹2.4k
121.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
16b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹16.0b
Earnings ₹1.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.68%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.54%
Calculation
₹1.87b
Earnings '28
x
16.98x
PE Ratio '28
=
₹31.79b
Market Cap '28
₹31.79b
Market Cap '28
/
8.65m
No. shares '28
=
₹3.67k
Share Price '28
₹3.67k
Share Price '28
Discounted to 2025 @ 14.53% p.a.
=
₹2.45k
Fair Value '25
