Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
V.S.T. Tillers Tractors
531266
V.S.T. Tillers Tractors
Rural Electrification And Farm Consolidation Will Revolutionize Indian Farming
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
11 Jul 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹5,800.00
7.7% undervalued
intrinsic discount
20 Aug
₹5,353.20
Loading
1Y
38.7%
7D
1.4%
Author's Valuation
₹5.8k
7.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹5.8k
7.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
16b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹16.0b
Earnings ₹1.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.68%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.55%
Calculation
₹1.87b
Earnings '28
x
40.27x
PE Ratio '28
=
₹75.41b
Market Cap '28
₹75.41b
Market Cap '28
/
8.65m
No. shares '28
=
₹8.72k
Share Price '28
₹8.72k
Share Price '28
Discounted to 2025 @ 14.53% p.a.
=
₹5.80k
Fair Value '25