Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
V.S.T. Tillers Tractors
531266
V.S.T. Tillers Tractors
India Farm Modernization Will Spark Agri Machine Revolution
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
11 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹5,000.00
9.7% undervalued
intrinsic discount
23 Jul
₹4,513.05
Loading
1Y
7.6%
7D
-1.9%
Author's Valuation
₹5.0k
9.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹5.0k
9.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
17b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹17.1b
Earnings ₹2.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.71%
Machinery revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.30%
Calculation
₹2.04b
Earnings '28
x
31.51x
PE Ratio '28
=
₹64.41b
Market Cap '28
₹64.41b
Market Cap '28
/
8.63m
No. shares '28
=
₹7.47k
Share Price '28
₹7.47k
Share Price '28
Discounted to 2025 @ 14.30% p.a.
=
₹5.00k
Fair Value '25