Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Capital Goods
/
KEI Industries
517569
KEI Industries
Rising Compliance And Trade Risks Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
02 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹3,310.37
16.0% overvalued
intrinsic discount
09 Aug
₹3,838.75
Loading
1Y
-9.2%
7D
0.7%
Author's Valuation
₹3.3k
16.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹3.3k
16.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
165b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹164.8b
Earnings ₹12.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.65%
Electrical revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
15.57%
Calculation
₹12.26b
Earnings '28
x
47.20x
PE Ratio '28
=
₹578.45b
Market Cap '28
₹578.45b
Market Cap '28
/
113.35m
No. shares '28
=
₹5.10k
Share Price '28
₹5.10k
Share Price '28
Discounted to 2025 @ 15.64% p.a.
=
₹3.30k
Fair Value '25