Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Banks
/
Equitas Small Finance Bank
EQUITASBNK
Equitas Small Finance Bank
Eroding Digital Banking Base Will Exacerbate Valuation Issues
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
09 Jul 25
Updated
09 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹60.00
5.8% undervalued
intrinsic discount
09 Jul
₹56.49
Loading
1Y
-28.3%
7D
-1.0%
Author's Valuation
₹60.0
5.8% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹60.0
5.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
56b
2014
2017
2020
2023
2025
2026
2028
Revenue ₹56.5b
Earnings ₹11.6b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
14.79%
Banks revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.73%
Calculation
₹11.65b
Earnings '28
x
8.78x
PE Ratio '28
=
₹102.30b
Market Cap '28
₹102.30b
Market Cap '28
/
1.19b
No. shares '28
=
₹85.66
Share Price '28
₹85.66
Share Price '28
Discounted to 2025 @ 12.55% p.a.
=
₹60.08
Fair Value '25