Nayax

EV Charging And Contactless Payments Will Expand Future Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 2 Analysts

Published

07 Sep 25

AnalystConsensusTarget's Fair Value

₪153.68

6.7% overvalued

07 Sep

₪164.00

70.5%

-3.1%

70.5%

-3.1%

Edit anytime before Sep 7 8:19 PM. Then post Updates to your followers.

Author's Valuation

₪153.7

6.7% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

₪153.68

6.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

18.93%

Electronic Equipment and Components revenue growth rate

0.42%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.56%

Calculation

US$81.02m

Earnings '28

29.18x

PE Ratio '28

US$2.36b

Market Cap '28

US$2.36b

Market Cap '28

38.43m

No. shares '28

US$61.51

Share Price '28

US$61.51 Share Price '28

Discounted to 2025 @ 10.57% p.a.

US$45.51

Fair Value '25

US$45.51 Fair Value '25

Converted to ILS @ 3.3391 USD/ILS Exchange Rate

₪151.96

Fair Value '25