Sarana Menara Nusantara

Analysts Hold Price Target for Sarana Menara Nusantara as Share Buyback and Valuation Adjustments Unfold

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

23 Feb 25

Updated

06 Dec 25

Views

95

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-5.7%

7D

1.8%

Loading

1Y

-5.7%

7D

1.8%

You can edit this narrative until Dec 7 1:05 AM. Then, changes will post as Updates.

Author's Valuation

Rp846.9231.5% undervalued

AnalystConsensusTarget Fair Value

Shared on 06 Dec 25

Fair value Increased 0.18%

TOWR: Share Buyback Will Drive Continued Upside Amid Stable Margins

Analysts have modestly increased their price target for Sarana Menara Nusantara to Rp846.92 from Rp845.38. This reflects slightly higher long term valuation multiples, despite marginally softer expectations for revenue growth and profit margins, as well as a reduced implied fair value uplift when adjusted for a higher discount rate.

Shared on 21 Nov 25

TOWR Share Buyback Will Drive Continued Upside Amid Stable Margins

Analysts have maintained their fair value estimate for Sarana Menara Nusantara at Rp845.38 per share, citing stable growth and profit margin forecasts as the primary reasons for no revision. What's in the News PT Sarana Menara Nusantara Tbk.

Shared on 06 Nov 25

TOWR: Share Buyback and Higher P/E Are Set to Drive Upside

Analysts have maintained their price target for Sarana Menara Nusantara at Rp845.38 per share. They cite stable fair value calculations despite minor adjustments to key financial assumptions and updated market conditions.

Shared on 23 Oct 25

Narrative Update on Sarana Menara Nusantara: Analyst Price Target Revision Analysts have maintained their price target for Sarana Menara Nusantara at Rp845.38. This decision is based on stable financial projections and only minor adjustments to key outlook variables.

Shared on 09 Oct 25

Fair value Decreased 2.91%

Analysts have revised their price target for Sarana Menara Nusantara downward by approximately IDR 25. The new fair value estimate is about IDR 845, with the adjustment reflecting updated discount rates and broadly maintained growth and margin assumptions.

Shared on 01 May 25

Fair value Decreased 18%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 3.46%

AnalystConsensusTarget has decreased future PE multiple from 21.4x to 19.0x.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 4.11%

AnalystConsensusTarget has decreased revenue growth from 5.5% to 4.7%.

Shared on 26 Mar 25

Fair value Increased 0.85%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Increased 25%

AnalystConsensusTarget has increased revenue growth from 4.0% to 5.5%.

AnalystConsensusTarget Fair Value

Rp846.92

31.5% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

3.64%

Telecom Services and Carriers revenue growth rate

2.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

14.95%

Calculation

Rp4.17t

Earnings '28

x

21.98x

PE Ratio '28

=

Rp91.74t

Market Cap '28

Rp91.74t

Market Cap '28

/

71.31b

No. shares '28

=

Rp1.29k

Share Price '28

Rp1.29k Share Price '28

Discounted to 2025 @ 14.95% p.a.

=

Rp846.91

Fair Value '25