Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia

Digital And IoT Trends Will Transform Indonesia Connectivity

AnalystHighTarget

Not Invested

Community Contributor

Published

11 Jun 25

AnalystHighTarget's Fair Value

Rp3,900.00

15.6% undervalued

10 Sep

Rp3,290.00

13.1%

14.2%

13.1%

14.2%

You can edit this narrative until Jun 11 9:11 PM. Then, changes will post as Updates.

Author's Valuation

Rp3.9k15.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

Rp3.9k

15.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.92%

Telecom Services and Carriers revenue growth rate

6.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.33%

Calculation

Rp29.85t

Earnings '28

18.35x

PE Ratio '28

Rp547.61t

Market Cap '28

Rp547.61t

Market Cap '28

99.06b

No. shares '28

Rp5.53k

Share Price '28

Rp5.53k Share Price '28

Discounted to 2025 @ 12.33% p.a.

Rp3.90k

Fair Value '25