Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Indonesia
/
Banks
/
Bank Rakyat Indonesia (Persero)
BBRI
Bank Rakyat Indonesia (Persero)
Digital Banking And Rising Middle Class Will Transform Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
13 Jul 25
Updated
23 Jul 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
Rp5,892.32
30.1% undervalued
intrinsic discount
23 Jul
Rp4,120.00
Loading
1Y
-14.5%
7D
8.1%
Author's Valuation
Rp5.9k
30.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
Rp5.9k
30.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
293t
2014
2017
2020
2023
2025
2026
2028
Revenue Rp293.0t
Earnings Rp78.6t
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.74%
Banks revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.33%
Calculation
Rp78.64t
Earnings '28
x
15.92x
PE Ratio '28
=
Rp1251.81t
Market Cap '28
Rp1251.81t
Market Cap '28
/
150.31b
No. shares '28
=
Rp8.33k
Share Price '28
Rp8.33k
Share Price '28
Discounted to 2025 @ 12.23% p.a.
=
Rp5.89k
Fair Value '25