Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Transportation
/
MTR
66
MTR
Urban Growth And Tech Will Fuel Rail Progress Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
08 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$32.00
14.6% undervalued
intrinsic discount
20 Aug
HK$27.34
Loading
1Y
-1.3%
7D
-0.4%
Author's Valuation
HK$32.0
14.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$32.0
14.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
67b
2014
2017
2020
2023
2025
2026
2028
Revenue HK$67.3b
Earnings HK$15.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.98%
Transportation revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.84%
Calculation
HK$15.88b
Earnings '28
x
16.09x
PE Ratio '28
=
HK$255.55b
Market Cap '28
HK$255.55b
Market Cap '28
/
6.19b
No. shares '28
=
HK$41.31
Share Price '28
HK$41.31
Share Price '28
Discounted to 2025 @ 8.83% p.a.
=
HK$32.05
Fair Value '25