Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Transportation
/
MTR
66
MTR
Falling Demand And Rising CapEx Will Crush HK Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
11 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
HK$22.00
24.6% overvalued
intrinsic discount
20 Aug
HK$27.42
Loading
1Y
-2.9%
7D
0.4%
Author's Valuation
HK$22.0
24.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
HK$22.0
24.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
59b
2014
2017
2020
2023
2025
2026
2028
Revenue HK$55.8b
Earnings HK$7.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.98%
Transportation revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.84%
Calculation
HK$7.84b
Earnings '28
x
22.42x
PE Ratio '28
=
HK$175.69b
Market Cap '28
HK$175.69b
Market Cap '28
/
6.19b
No. shares '28
=
HK$28.40
Share Price '28
HK$28.40
Share Price '28
Discounted to 2025 @ 8.83% p.a.
=
HK$22.03
Fair Value '25