Wasion Holdings

International Smart Grid Upgrades And Carbon Neutrality Will Spur Expansion

AnalystHighTarget

Not Invested

Community Contributor

Published

31 Aug 25

n/a

AnalystHighTarget's Fair Value

n/a

124.6%

3.2%

124.6%

3.2%

You can edit this narrative until Aug 31 9:41 PM. Then, changes will post as Updates.

Author's Valuation

HK$14.9910.6% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$14.99

10.6% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

17.86%

Electronic Equipment and Components revenue growth rate

0.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.98%

Calculation

CN¥1.82b

Earnings '28

9.73x

PE Ratio '28

CN¥17.71b

Market Cap '28

CN¥17.71b

Market Cap '28

995.88m

No. shares '28

CN¥17.79

Share Price '28

CN¥17.79 Share Price '28

Discounted to 2025 @ 9.10% p.a.

CN¥13.70

Fair Value '25

CN¥13.70 Fair Value '25

Converted to HKD @ 1.0938 CNY/HKD Exchange Rate

HK$14.98

Fair Value '25