Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Hong Kong
/
Tech
/
Sunny Optical Technology (Group)
2382
Sunny Optical Technology (Group)
Rising US-China Tensions And Saturated Markets Will Dampen Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 30 Analysts
Published
24 Aug 25
Updated
24 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
HK$68.28
22.4% overvalued
intrinsic discount
24 Aug
HK$83.60
1Y
80.4%
7D
1.6%
Loading
1Y
80.4%
7D
1.6%
Author's Valuation
HK$68.3
22.4% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
HK$68.3
22.4% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
51b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥51.2b
Earnings CN¥4.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.24%
Electronic Equipment and Components revenue growth rate
0.39%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.59%
Calculation
CN¥3.97b
Earnings '28
x
21.88x
PE Ratio '28
=
CN¥86.98b
Market Cap '28
CN¥86.98b
Market Cap '28
/
1.09b
No. shares '28
=
CN¥80.14
Share Price '28
CN¥80.14
Share Price '28
Discounted to 2025 @ 8.59% p.a.
=
CN¥62.58
Fair Value '25
CN¥62.58
Fair Value '25
Converted to HKD @ 1.0908 CNY/HKD Exchange Rate
=
HK$68.26
Fair Value '25