Sunny Optical Technology (Group)

5G And AI Trends Will Drive XR And LiDAR Adoption

AnalystHighTarget

Not Invested

Consensus Narrative from 30 Analysts

Published

24 Aug 25

Updated

27 Aug 25

AnalystHighTarget's Fair Value

HK$132.75

37.0% undervalued

27 Aug

HK$83.60

80.4%

1.6%

80.4%

1.6%

Author's Valuation

HK$132.8

37.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$132.8

37.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

11.24%

Electronic Equipment and Components revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.59%

Calculation

CN¥7.08b

Earnings '28

23.97x

PE Ratio '28

CN¥169.72b

Market Cap '28

CN¥169.72b

Market Cap '28

1.09b

No. shares '28

CN¥156.37

Share Price '28

CN¥156.37 Share Price '28

Discounted to 2025 @ 8.59% p.a.

CN¥122.12

Fair Value '25

CN¥122.12 Fair Value '25

Converted to HKD @ 1.0867 CNY/HKD Exchange Rate

HK$132.71

Fair Value '25