Weimob

Tightening Chinese Regulations Will Hinder Digital Revenue Amid Tencent Risks

AnalystLowTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

08 Aug 25

AnalystLowTarget's Fair Value

HK$1.70

36.1% overvalued

04 Sep

HK$2.32

81.3%

-12.8%

81.3%

-12.8%

Edit anytime before Aug 8 10:07 PM. Then post Updates to your followers.

Author's Valuation

HK$1.7

36.1% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$1.7

36.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

17.12%

Software revenue growth rate

1.45%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.73%

Calculation

CN¥85.75m

Earnings '28

103.48x

PE Ratio '28

CN¥8.87b

Market Cap '28

CN¥8.87b

Market Cap '28

4.27b

No. shares '28

CN¥2.08

Share Price '28

CN¥2.08 Share Price '28

Discounted to 2025 @ 9.69% p.a.

CN¥1.58

Fair Value '25

CN¥1.58 Fair Value '25

Converted to HKD @ 1.0927 CNY/HKD Exchange Rate

HK$1.73

Fair Value '25