Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Media
/
NetEase
9999
NetEase
Digital Transformation And 5G Advances Will Lift Global Entertainment
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
02 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$263.54
21.2% undervalued
intrinsic discount
23 Jul
HK$207.80
Loading
1Y
53.7%
7D
1.3%
Author's Valuation
HK$263.5
21.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$263.5
21.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
149b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥149.1b
Earnings CN¥46.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.45%
Entertainment revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.40%
Calculation
CN¥46.87b
Earnings '28
x
20.39x
PE Ratio '28
=
CN¥955.56b
Market Cap '28
CN¥955.56b
Market Cap '28
/
3.05b
No. shares '28
=
CN¥313.70
Share Price '28
CN¥313.70
Share Price '28
Discounted to 2025 @ 9.34% p.a.
=
CN¥239.96
Fair Value '25
CN¥239.96
Fair Value '25
Converted to HKD @ 1.0961 CNY/HKD Exchange Rate
=
HK$263.02
Fair Value '25