Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Media
/
NetEase
9999
NetEase
Digital Gaming And Cloud Computing Will Expand Global Blockbuster Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 21 Analysts
Published
02 Jun 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$267.07
25.0% undervalued
intrinsic discount
15 Aug
HK$200.20
Loading
1Y
45.1%
7D
-2.2%
Author's Valuation
HK$267.1
25.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$267.1
25.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
150b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥149.8b
Earnings CN¥46.9b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.48%
Entertainment revenue growth rate
0.45%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.43%
Calculation
CN¥46.93b
Earnings '28
x
21.10x
PE Ratio '28
=
CN¥990.20b
Market Cap '28
CN¥990.20b
Market Cap '28
/
3.10b
No. shares '28
=
CN¥319.11
Share Price '28
CN¥319.11
Share Price '28
Discounted to 2025 @ 9.42% p.a.
=
CN¥243.57
Fair Value '25
CN¥243.57
Fair Value '25
Converted to HKD @ 1.0891 CNY/HKD Exchange Rate
=
HK$265.26
Fair Value '25