China Literature

User Decline And IP Risks Will Hinder Prospects

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

17 Aug 25

Updated

20 Aug 25

AnalystLowTarget's Fair Value

HK$26.08

54.8% overvalued

20 Aug

HK$40.38

69.0%

12.7%

Author's Valuation

HK$26.1

54.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$26.1

54.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.15%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.89%

Calculation

CN¥1.49b

Earnings '28

19.63x

PE Ratio '28

CN¥29.28b

Market Cap '28

CN¥29.28b

Market Cap '28

989.85m

No. shares '28

CN¥29.58

Share Price '28

CN¥29.58 Share Price '28

Discounted to 2025 @ 6.89% p.a.

CN¥24.22

Fair Value '25

CN¥24.22 Fair Value '25

Converted to HKD @ 1.0889 CNY/HKD Exchange Rate

HK$26.37

Fair Value '25