Hong Kong Exchanges and Clearing

Asian Capital Liberalization Will Spark Expanding Cross Border Flows

AnalystHighTarget

Not Invested

Consensus Narrative from 15 Analysts

Published

13 Jul 25

AnalystHighTarget's Fair Value

HK$540.00

17.8% undervalued

20 Aug

HK$444.00

86.4%

You can edit this narrative until Jul 13 9:25 PM. Then, changes will post as Updates.

Author's Valuation

HK$540.0

17.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$540

17.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

5.33%

Capital Markets revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.18%

Calculation

HK$19.91b

Earnings '28

43.22x

PE Ratio '28

HK$860.58b

Market Cap '28

HK$860.58b

Market Cap '28

1.26b

No. shares '28

HK$683.13

Share Price '28

HK$683.13 Share Price '28

Discounted to 2025 @ 8.12% p.a.

HK$540.53

Fair Value '25