UK Telecom Merger And Multi-Sector Investments Will Shape Future Outlook

AnalystConsensusTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

17 Aug 25

Updated

20 Aug 25

AnalystConsensusTarget's Fair Value

HK$61.60

15.9% undervalued

20 Aug

HK$51.80

25.3%

0.7%

Author's Valuation

HK$61.6

15.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

HK$61.6

15.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.23%

Industrials revenue growth rate

0.16%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.22%

Calculation

HK$35.17b

Earnings '28

9.24x

PE Ratio '28

HK$324.92b

Market Cap '28

HK$324.92b

Market Cap '28

3.83b

No. shares '28

HK$84.84

Share Price '28

HK$84.84 Share Price '28

Discounted to 2025 @ 11.26% p.a.

HK$61.60

Fair Value '25