Industrial and Commercial Bank of China

Slowing Chinese Growth And Geopolitical Frictions Will Constrain Banking

AnalystLowTarget

Not Invested

Consensus Narrative from 18 Analysts

Published

27 Jul 25

AnalystLowTarget's Fair Value

HK$5.29

12.4% overvalued

10 Sep

HK$5.95

37.1%

1.0%

37.1%

1.0%

Edit anytime before Jul 27 10:11 PM. Then post Updates to your followers.

Author's Valuation

HK$5.3

12.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$5.29

12.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.98%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.58%

Calculation

CN¥365.22b

Earnings '28

6.04x

PE Ratio '28

CN¥2.21t

Market Cap '28

CN¥2.21t

Market Cap '28

356.41b

No. shares '28

CN¥6.19

Share Price '28

CN¥6.19 Share Price '28

Discounted to 2025 @ 8.57% p.a.

CN¥4.84

Fair Value '25

CN¥4.84 Fair Value '25

Converted to HKD @ 1.0938 CNY/HKD Exchange Rate

HK$5.29

Fair Value '25