Industrial and Commercial Bank of China

Urbanization, Digital Banking And Green Finance Will Drive Secular Prosperity

AnalystHighTarget

Not Invested

Consensus Narrative from 18 Analysts

Published

27 Jul 25

AnalystHighTarget's Fair Value

HK$8.30

28.3% undervalued

10 Sep

HK$5.95

37.1%

1.0%

37.1%

1.0%

Edit anytime before Jul 27 9:16 PM. Then post Updates to your followers.

Author's Valuation

HK$8.3

28.3% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$8.3

28.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.98%

Banks revenue growth rate

0.23%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.58%

Calculation

CN¥398.32b

Earnings '28

8.69x

PE Ratio '28

CN¥3.46t

Market Cap '28

CN¥3.46t

Market Cap '28

356.41b

No. shares '28

CN¥9.71

Share Price '28

CN¥9.71 Share Price '28

Discounted to 2025 @ 8.57% p.a.

CN¥7.59

Fair Value '25

CN¥7.59 Fair Value '25

Converted to HKD @ 1.0938 CNY/HKD Exchange Rate

HK$8.30

Fair Value '25