Industrial and Commercial Bank of China

Urbanization, Digital Banking And Green Finance Will Drive Secular Prosperity

AnalystHighTarget

Not Invested

Community Contributor

Published

27 Jul 25

n/a

AnalystHighTarget's Fair Value

n/a

30.0%

5.1%

30.0%

5.1%

You can edit this narrative until Jul 27 9:16 PM. Then, changes will post as Updates.

Author's Valuation

HK$8.323.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$8.3

23.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

8.94%

Banks revenue growth rate

0.25%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.45%

Calculation

CN¥398.32b

Earnings '28

8.69x

PE Ratio '28

CN¥3.46t

Market Cap '28

CN¥3.46t

Market Cap '28

356.41b

No. shares '28

CN¥9.71

Share Price '28

CN¥9.71 Share Price '28

Discounted to 2025 @ 8.57% p.a.

CN¥7.59

Fair Value '25

CN¥7.59 Fair Value '25

Converted to HKD @ 1.0938 CNY/HKD Exchange Rate

HK$8.30

Fair Value '25