Public Power

Renewable Investments And Grid Modernization Will Fuel A Cleaner Future

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

24 Aug 25

AnalystConsensusTarget's Fair Value

€17.83

19.8% undervalued

27 Aug

€14.30

19.3%

0.7%

19.3%

0.7%

You can edit this narrative until Aug 24 8:09 PM. Then, changes will post as Updates.

Author's Valuation

€17.8319.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€17.83

19.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-3.39%

Electric Utilities revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.77%

Calculation

€866.24m

Earnings '28

8.50x

PE Ratio '28

€7.37b

Market Cap '28

€7.37b

Market Cap '28

316.78m

No. shares '28

€23.25

Share Price '28

€23.25 Share Price '28

Discounted to 2025 @ 8.77% p.a.

€18.07

Fair Value '25