Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Utilities
/
Drax Group
DRX
Drax Group
UK Low-Carbon Mandates Will Expand Renewable Markets Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
07 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£10.00
30.4% undervalued
intrinsic discount
15 Aug
UK£6.96
Loading
1Y
4.5%
7D
1.6%
Author's Valuation
UK£10.0
30.4% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£10.0
30.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-125m
8b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£6.2b
Earnings UK£192.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-6.56%
Renewable Energy revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.38%
Calculation
UK£192.88m
Earnings '28
x
18.77x
PE Ratio '28
=
UK£3.62b
Market Cap '28
UK£3.62b
Market Cap '28
/
294.32m
No. shares '28
=
UK£12.30
Share Price '28
UK£12.30
Share Price '28
Discounted to 2025 @ 8.43% p.a.
=
UK£9.65
Fair Value '25