Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Utilities
/
Drax Group
DRX
Drax Group
Policy Changes And Subsidy Losses Will Cripple Biomass Generation
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
08 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£6.20
11.9% overvalued
intrinsic discount
09 Aug
UK£6.94
Loading
1Y
4.2%
7D
0.5%
Author's Valuation
UK£6.2
11.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£6.2
11.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-125m
8b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£3.9b
Earnings UK£148.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-6.56%
Renewable Energy revenue growth rate
0.32%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.45%
Calculation
UK£148.04m
Earnings '28
x
15.17x
PE Ratio '28
=
UK£2.25b
Market Cap '28
UK£2.25b
Market Cap '28
/
294.32m
No. shares '28
=
UK£7.63
Share Price '28
UK£7.63
Share Price '28
Discounted to 2025 @ 8.45% p.a.
=
UK£5.98
Fair Value '25
