Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Transportation
/
Wizz Air Holdings
WIZZ
Wizz Air Holdings
Rising Regulations And Debt Exposure Will Undermine Profits
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 20 Analysts
Published
03 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£9.51
40.8% overvalued
intrinsic discount
10 Aug
UK£13.39
Loading
1Y
8.3%
7D
-3.4%
Author's Valuation
UK£9.5
40.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£9.5
40.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-970m
7b
2014
2017
2020
2023
2025
2026
2028
Revenue €7.3b
Earnings €247.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
12.26%
Airlines revenue growth rate
220.19%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
16.80%
Calculation
€247.65m
Earnings '28
x
7.28x
PE Ratio '28
=
€1.80b
Market Cap '28
€1.80b
Market Cap '28
/
103.40m
No. shares '28
=
€17.44
Share Price '28
€17.44
Share Price '28
Discounted to 2025 @ 16.80% p.a.
=
€10.95
Fair Value '25
€10.95
Fair Value '25
Converted to GBP @ 0.8656 EUR/GBP Exchange Rate
=
UK£9.48
Fair Value '25