Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United Kingdom
/
Transportation
/
easyJet
EZJ
easyJet
EasyJet weirdly unloved by investors in spite of relatively attractive metrics
PI
PittTheYounger
Invested
Community Contributor
Published
20 Mar 25
Updated
25 Mar 25
26
Set Fair Value
8
votes
8
Share
PittTheYounger
's Fair Value
UK£6.95
28.7% undervalued
intrinsic discount
25 Mar
UK£4.95
1Y
3.4%
7D
-1.5%
Loading
1Y
3.4%
7D
-1.5%
Author's Valuation
UK£7.0
28.7% undervalued
intrinsic discount
PittTheYounger's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
PittTheYounger
's
Fair Value
UK£7.0
28.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-1b
12b
2014
2016
2018
2020
2022
2024
2026
2027
Revenue UK£11.9b
Earnings UK£713.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.20%
Airlines revenue growth rate
167.98%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.04%
Calculation
UK£713.42m
Earnings '27
x
9.50x
PE Ratio '27
=
UK£6.78b
Market Cap '27
UK£6.78b
Market Cap '27
/
753.16m
No. shares '27
=
UK£9.00
Share Price '27
UK£9.00
Share Price '27
Discounted to 2024 @ 9.00% p.a.
=
UK£6.95
Fair Value '24