Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Transportation
/
Braemar
BMS
Braemar
Urbanization And Decarbonisation Will Drive Global Shipping Transformation
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
01 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£4.62
49.1% undervalued
intrinsic discount
21 Aug
UK£2.35
Loading
1Y
-21.0%
7D
-7.8%
Author's Valuation
UK£4.6
49.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£4.6
49.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6m
164m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£164.0m
Earnings UK£12.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.72%
Infrastructure revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.35%
Calculation
UK£12.38m
Earnings '28
x
14.11x
PE Ratio '28
=
UK£174.62m
Market Cap '28
UK£174.62m
Market Cap '28
/
30.36m
No. shares '28
=
UK£5.75
Share Price '28
UK£5.75
Share Price '28
Discounted to 2025 @ 9.23% p.a.
=
UK£4.41
Fair Value '25