Zegona Communications

Zegona's Future EPS Set to Triple with Vodafone Spain Acquisition

COSOCASA

Not Invested

Community Contributor

Published

14 Aug 25

COSOCASA's Fair Value

UK£28.48

57.3% undervalued

01 Sep

UK£12.15

233.8%

1.7%

233.8%

1.7%

You can edit this narrative until Aug 14 5:55 PM. Then, changes will post as Updates.

Author's Valuation

UK£28.4857.3% undervalued

COSOCASA's Fair Value

Narrative

Updates0

COSOCASA'sFair Value

UK£28.48

57.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

6.24%

Telecom Services and Carriers revenue growth rate

4.06%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.82%

Calculation

€2.11b

Earnings '28

17.75x

PE Ratio '28

€37.45b

Market Cap '28

€37.45b

Market Cap '28

930.06m

No. shares '28

€40.27

Share Price '28

€40.27 Share Price '28

Discounted to 2025 @ 6.82% p.a.

€33.04

Fair Value '25

€33.04 Fair Value '25

Converted to GBP @ 0.8619 EUR/GBP Exchange Rate

UK£28.48

Fair Value '25