BT Group

Fixed-line Decline And Openreach Losses Will Dampen Future Outlook

AnalystLowTarget

Not Invested

Community Contributor

Published

13 Jun 25

AnalystLowTarget's Fair Value

UK£1.35

44.9% overvalued

10 Sep

UK£1.96

32.3%

-0.8%

32.3%

-0.8%

You can edit this narrative until Jun 13 10:15 PM. Then, changes will post as Updates.

Author's Valuation

UK£1.3544.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£1.35

44.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.42%

Telecom Services and Carriers revenue growth rate

4.06%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.19%

Calculation

UK£1.20b

Earnings '28

13.97x

PE Ratio '28

UK£16.72b

Market Cap '28

UK£16.72b

Market Cap '28

10.09b

No. shares '28

UK£1.66

Share Price '28

UK£1.66 Share Price '28

Discounted to 2025 @ 7.05% p.a.

UK£1.35

Fair Value '25