Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United Kingdom
/
Telecom
/
Airtel Africa
AAF
Airtel Africa
Regulatory Crackdowns And Debt Will Curtail Future Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
26 Aug 25
Updated
26 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£1.45
54.0% overvalued
intrinsic discount
26 Aug
UK£2.23
1Y
92.2%
7D
4.7%
Loading
1Y
92.2%
7D
4.7%
Author's Valuation
UK£1.4
54.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£1.4
54.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-630m
8b
2017
2019
2021
2023
2025
2027
2028
Revenue US$7.7b
Earnings US$1.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
13.40%
Wireless Telecom revenue growth rate
0.10%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.82%
Calculation
US$1.10b
Earnings '28
x
7.52x
PE Ratio '28
=
US$8.30b
Market Cap '28
US$8.30b
Market Cap '28
/
3.50b
No. shares '28
=
US$2.37
Share Price '28
US$2.37
Share Price '28
Discounted to 2025 @ 6.82% p.a.
=
US$1.95
Fair Value '25
US$1.95
Fair Value '25
Converted to GBP @ 0.7419 USD/GBP Exchange Rate
=
UK£1.45
Fair Value '25
