Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Tech
/
Raspberry Pi Holdings
RPI
Raspberry Pi Holdings
Edge Computing And Digital Transformation Will Unlock New Opportunities
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
15 Jun 25
Updated
31 Jul 25
18
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£5.49
23.4% undervalued
intrinsic discount
31 Jul
UK£4.21
Loading
1Y
27.2%
7D
-6.1%
Author's Valuation
UK£5.5
23.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£5.5
23.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
404m
2014
2017
2020
2023
2025
2026
2028
Revenue US$404.0m
Earnings US$33.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
15.00%
Tech Hardware revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.29%
Calculation
US$33.15m
Earnings '28
x
54.30x
PE Ratio '28
=
US$1.80b
Market Cap '28
US$1.80b
Market Cap '28
/
193.42m
No. shares '28
=
US$9.31
Share Price '28
US$9.31
Share Price '28
Discounted to 2025 @ 8.30% p.a.
=
US$7.33
Fair Value '25
US$7.33
Fair Value '25
Converted to GBP @ 0.7550 USD/GBP Exchange Rate
=
UK£5.53
Fair Value '25