Bytes Technology Group

Investments In AI And Cloud Expansion Will Drive Future Growth

AnalystConsensusTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

09 Feb 25

Updated

01 May 25

AnalystConsensusTarget's Fair Value

UK£4.83

16.2% undervalued

04 Sep

UK£4.05

-20.8%

-2.7%

-20.8%

-2.7%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

UK£4.8

16.2% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on01 May 25
Fair value Decreased 24%

Shared on23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 0.31%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 0.31%

AnalystConsensusTarget has decreased shares outstanding growth rate from 0.0% to 0.0%.

Shared on02 Apr 25

AnalystConsensusTarget has increased revenue growth from 9.9% to 11.5%.

Shared on26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Increased 0.47%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on12 Mar 25
Fair value Increased 29%

AnalystConsensusTarget has decreased revenue growth from 11.7% to 9.6% and increased shares outstanding growth rate from 0.0% to 0.0%.

AnalystConsensusTarget Fair Value

UK£4.83

16.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.59%

Software revenue growth rate

1.53%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.64%

Calculation

UK£60.50m

Earnings '28

24.77x

PE Ratio '28

UK£1.50b

Market Cap '28

UK£1.50b

Market Cap '28

241.52m

No. shares '28

UK£6.21

Share Price '28

UK£6.21 Share Price '28

Discounted to 2025 @ 8.62% p.a.

UK£4.84

Fair Value '25

Investments In AI And Cloud Expansion Will Drive Future Growth

Shared on01 May 25Fair value Decreased 24%

Shared on23 Apr 25

Shared on17 Apr 25Fair value Decreased 0.31%

Shared on09 Apr 25Fair value Decreased 0.31%

Shared on02 Apr 25

Shared on26 Mar 25

Shared on19 Mar 25Fair value Increased 0.47%

Shared on12 Mar 25Fair value Increased 29%

Shared on01 May 25
Fair value Decreased 24%

Shared on17 Apr 25
Fair value Decreased 0.31%

Shared on09 Apr 25
Fair value Decreased 0.31%

Shared on19 Mar 25
Fair value Increased 0.47%

Shared on12 Mar 25
Fair value Increased 29%