Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Software
/
TPXimpact Holdings
TPX
TPXimpact Holdings
UK Government Spending And AI Integration Will Redefine Digital Services
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
29 Jun 25
Updated
15 Aug 25
4
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£0.67
72.5% undervalued
intrinsic discount
15 Aug
UK£0.18
Loading
1Y
-59.3%
7D
-1.3%
Author's Valuation
UK£0.7
72.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£0.7
72.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-21m
91m
2018
2020
2022
2024
2025
2026
2028
Revenue UK£91.2m
Earnings UK£2.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.63%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.16%
Calculation
UK£2.00m
Earnings '28
x
43.24x
PE Ratio '28
=
UK£86.48m
Market Cap '28
UK£86.48m
Market Cap '28
/
91.76m
No. shares '28
=
UK£0.94
Share Price '28
UK£0.94
Share Price '28
Discounted to 2025 @ 12.17% p.a.
=
UK£0.67
Fair Value '25