Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Software
/
Microlise Group
SAAS
Microlise Group
Microlise Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
UK£0.91
45.6% overvalued
intrinsic discount
08 Jul
UK£1.33
Loading
1Y
-1.1%
7D
-3.6%
Author's Valuation
UK£0.9
45.6% overvalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
UK£0.9
45.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2m
101m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue UK£100.7m
Earnings UK£8.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.24%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.69%
Calculation
UK£8.05m
Earnings '28
x
20.00x
PE Ratio '28
=
UK£161.06m
Market Cap '28
UK£161.06m
Market Cap '28
/
115.95m
No. shares '28
=
UK£1.39
Share Price '28
UK£1.39
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
UK£0.91
Fair Value '25
