Microlise Group

ESS Integration And Australia Expansion Will Unlock Future Potential

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

09 Feb 25

Updated

10 Dec 25

Views

27

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-8.4%

7D

-3.6%

Loading

1Y

-8.4%

7D

-3.6%

You can edit this narrative until Dec 11 1:05 PM. Then, changes will post as Updates.

Author's Valuation

UK£1.5238.6% undervalued

AnalystConsensusTarget Fair Value

Shared on 10 Dec 25

Fair value Decreased 9.69%

SAAS: Rising Dividend And Earnings Outlook Will Drive Strong Future Returns

Narrative Update Analysts have trimmed their price target on Microlise Group from approximately £1.68 to £1.52, reflecting slightly higher discount rates, more conservative expectations for revenue growth and profit margins, and a higher projected future P/E multiple. Together, these factors point to a more cautious valuation outlook.

Shared on 26 Nov 25

Fair value Decreased 14%

SAAS: Rising Profit Margins And Dividend Increase Will Drive Future Returns

Analysts have revised their price target for Microlise Group downward from £1.94 to £1.68. They cite updated expectations for revenue growth and valuation multiples as the reason for this change.

Shared on 01 May 25

Fair value Increased 3.88%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 19%

AnalystConsensusTarget has decreased profit margin from 5.8% to 3.6% and increased future PE multiple from 54.8x to 74.4x.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 23%

AnalystConsensusTarget has increased revenue growth from 8.9% to 9.8%, increased profit margin from 3.6% to 5.8% and decreased future PE multiple from 75.6x to 54.6x.

AnalystConsensusTarget Fair Value

UK£1.52

38.6% undervalued

Future estimation in

Growth p.a.

Growth p.a.

%

Decrease

Increase

Current revenue growth rate

3.78%

Software revenue growth rate

1.21%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

8.77%

Calculation

UK£3.45m

Earnings '28

x

65.01x

PE Ratio '28

=

UK£224.33m

Market Cap '28

UK£224.33m

Market Cap '28

/

115.95m

No. shares '28

=

UK£1.93

Share Price '28

UK£1.93 Share Price '28

Discounted to 2025 @ 8.79% p.a.

=

UK£1.50

Fair Value '25