Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Software
/
dotdigital Group
DOTD
dotdigital Group
Rising Costs Will Hinder Martech Expansion Yet Spark Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
27 Jul 25
Updated
27 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£1.10
35.6% undervalued
intrinsic discount
27 Jul
UK£0.71
Loading
1Y
-19.4%
7D
-3.0%
Author's Valuation
UK£1.1
35.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£1.1
35.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
109m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£108.7m
Earnings UK£15.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.15%
Software revenue growth rate
1.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.45%
Calculation
UK£15.58m
Earnings '28
x
27.71x
PE Ratio '28
=
UK£431.78m
Market Cap '28
UK£431.78m
Market Cap '28
/
309.50m
No. shares '28
=
UK£1.40
Share Price '28
UK£1.40
Share Price '28
Discounted to 2025 @ 8.42% p.a.
=
UK£1.09
Fair Value '25
