Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Retail
/
THG
THG
THG
Accelerated E-Commerce And Data Personalization Will Fuel Premium Wellness
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
07 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£0.80
61.5% undervalued
intrinsic discount
16 Aug
UK£0.31
Loading
1Y
-50.3%
7D
-9.9%
Author's Valuation
UK£0.8
61.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£0.8
61.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-567m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£2.0b
Earnings UK£182.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.39%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.94%
Calculation
UK£182.32m
Earnings '28
x
7.07x
PE Ratio '28
=
UK£1.29b
Market Cap '28
UK£1.29b
Market Cap '28
/
1.06b
No. shares '28
=
UK£1.21
Share Price '28
UK£1.21
Share Price '28
Discounted to 2025 @ 12.94% p.a.
=
UK£0.84
Fair Value '25