Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Retail
/
THG
THG
THG
FTSE 250 Transfer And Demerger Will Strengthen Business Performance
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
04 May 25
Updated
14 Aug 25
10
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
UK£0.42
28.9% undervalued
intrinsic discount
14 Aug
UK£0.30
Loading
1Y
-51.4%
7D
-5.3%
Author's Valuation
UK£0.4
28.9% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
UK£0.4
28.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-567m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£1.8b
Earnings UK£161.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.39%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.94%
Calculation
UK£161.76m
Earnings '28
x
3.96x
PE Ratio '28
=
UK£640.86m
Market Cap '28
UK£640.86m
Market Cap '28
/
1.06b
No. shares '28
=
UK£0.60
Share Price '28
UK£0.60
Share Price '28
Discounted to 2025 @ 12.94% p.a.
=
UK£0.42
Fair Value '25