Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Retail
/
THG
THG
THG
Privacy Crackdowns And Fierce Amazon Rivalry Will Drive Margins Down
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
08 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.26
20.1% overvalued
intrinsic discount
16 Aug
UK£0.31
Loading
1Y
-47.8%
7D
1.3%
Author's Valuation
UK£0.3
20.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.3
20.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-567m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£1.8b
Earnings UK£165.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.39%
General Merchandise and Department Stores revenue growth rate
0.36%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.94%
Calculation
UK£164.97m
Earnings '28
x
2.54x
PE Ratio '28
=
UK£418.75m
Market Cap '28
UK£418.75m
Market Cap '28
/
1.06b
No. shares '28
=
UK£0.39
Share Price '28
UK£0.39
Share Price '28
Discounted to 2025 @ 12.94% p.a.
=
UK£0.27
Fair Value '25
