Privacy Crackdowns And Fierce Amazon Rivalry Will Drive Margins Down

AnalystLowTarget

Not Invested

Community Contributor

Published

08 Aug 25

AnalystLowTarget's Fair Value

UK£0.24

103.7% overvalued

04 Sep

UK£0.49

6.5%

13.7%

6.5%

13.7%

You can edit this narrative until Aug 8 10:26 PM. Then, changes will post as Updates.

Author's Valuation

UK£0.24103.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£0.24

103.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.07%

General Merchandise and Department Stores revenue growth rate

0.38%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.13%

Calculation

UK£165.18m

Earnings '28

2.34x

PE Ratio '28

UK£386.54m

Market Cap '28

UK£386.54m

Market Cap '28

1.06b

No. shares '28

UK£0.36

Share Price '28

UK£0.36 Share Price '28

Discounted to 2025 @ 12.94% p.a.

UK£0.25

Fair Value '25