International Workplace Group

Flexible Workspace Shift Will Drive Asset Light Expansion And Stronger Long Term Earnings

AnalystHighTarget

Not Invested

Community Contributor

Published

15 Dec 25

Views

n/a

AnalystHighTarget's Fair Value

n/a

46.6%

3.0%

46.6%

3.0%

You can edit this narrative until Dec 16 1:10 AM. Then, changes will post as Updates.

Author's Valuation

UK£3.2731.0% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£3.27

31.0% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

3.67%

Real Estate revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.41%

Calculation

US$480.52m

Earnings '28

12.94x

PE Ratio '28

US$6.22b

Market Cap '28

US$6.22b

Market Cap '28

1.03b

No. shares '28

US$6.04

Share Price '28

US$6.04 Share Price '28

Discounted to 2025 @ 11.41% p.a.

US$4.37

Fair Value '25

US$4.37 Fair Value '25

Converted to GBP @ 0.7481 USD/GBP Exchange Rate

UK£3.27

Fair Value '25