Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Media
/
STV Group
STVG
STV Group
Global Tech Competition Will Erode Margins Though Modest Recovery Emerges
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
22 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£2.22
43.2% undervalued
intrinsic discount
10 Aug
UK£1.26
Loading
1Y
-52.5%
7D
-0.8%
Author's Valuation
UK£2.2
43.2% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£2.2
43.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
212m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£211.8m
Earnings UK£11.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.94%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.89%
Calculation
UK£11.70m
Earnings '28
x
11.34x
PE Ratio '28
=
UK£132.65m
Market Cap '28
UK£132.65m
Market Cap '28
/
46.12m
No. shares '28
=
UK£2.88
Share Price '28
UK£2.88
Share Price '28
Discounted to 2025 @ 9.11% p.a.
=
UK£2.21
Fair Value '25
