Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Media
/
S4 Capital
SFOR
S4 Capital
Margin Squeeze And Revenue Drag Will Persist Yet Offer Hope
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
31 Jul 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.27
20.6% undervalued
intrinsic discount
10 Aug
UK£0.21
Loading
1Y
-59.6%
7D
-4.7%
Author's Valuation
UK£0.3
20.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.3
20.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-307m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue UK£730.2m
Earnings UK£44.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.55%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.69%
Calculation
UK£44.76m
Earnings '28
x
4.20x
PE Ratio '28
=
UK£188.06m
Market Cap '28
UK£188.06m
Market Cap '28
/
492.74m
No. shares '28
=
UK£0.38
Share Price '28
UK£0.38
Share Price '28
Discounted to 2025 @ 12.13% p.a.
=
UK£0.27
Fair Value '25
