Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Media
/
S4 Capital
SFOR
S4 Capital
Digital Expansion And AI Integration Will Revolutionize Advertising Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
30 Jul 25
Updated
30 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£0.74
69.7% undervalued
intrinsic discount
30 Jul
UK£0.23
Loading
1Y
-56.3%
7D
-6.1%
Author's Valuation
UK£0.7
69.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£0.7
69.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-307m
1b
2018
2020
2022
2024
2025
2026
2028
Revenue UK£827.2m
Earnings UK£22.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-2.55%
Media revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.84%
Calculation
UK£22.45m
Earnings '28
x
22.56x
PE Ratio '28
=
UK£506.56m
Market Cap '28
UK£506.56m
Market Cap '28
/
492.74m
No. shares '28
=
UK£1.03
Share Price '28
UK£1.03
Share Price '28
Discounted to 2025 @ 11.45% p.a.
=
UK£0.74
Fair Value '25