Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Media
/
MONY Group
MONY
MONY Group
Mony Group growth when times get tough
ST
SteadyEddy
Invested
Community Contributor
Published
13 May 24
Updated
09 Jul 24
19
Set Fair Value
4
votes
1
Share
SteadyEddy
's Fair Value
UK£2.75
27.6% undervalued
intrinsic discount
09 Jul
UK£1.99
Loading
1Y
-10.2%
7D
0.5%
Author's Valuation
UK£2.8
27.6% undervalued
intrinsic discount
SteadyEddy's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SteadyEddy
's
Fair Value
UK£2.8
27.6% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
742m
2013
2016
2019
2022
2024
2025
2028
2029
Revenue UK£742.3m
Earnings UK£124.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.81%
Interactive Media and Services revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.37%
Calculation
UK£124.89m
Earnings '29
x
17.36x
PE Ratio '29
=
UK£2.17b
Market Cap '29
UK£2.17b
Market Cap '29
/
538.20m
No. shares '29
=
UK£4.03
Share Price '29
UK£4.03
Share Price '29
Discounted to 2024 @ 7.62% p.a.
=
UK£2.79
Fair Value '24
