Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Media
/
ITV
ITV
ITV
Accelerating Cord-Cutting And Rising Costs Will Erode Pricing Power
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
08 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£0.72
13.5% overvalued
intrinsic discount
09 Aug
UK£0.82
Loading
1Y
2.6%
7D
0.06%
Author's Valuation
UK£0.7
13.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£0.7
13.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£3.7b
Earnings UK£194.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.50%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.28%
Calculation
UK£194.40m
Earnings '28
x
13.99x
PE Ratio '28
=
UK£2.72b
Market Cap '28
UK£2.72b
Market Cap '28
/
3.03b
No. shares '28
=
UK£0.90
Share Price '28
UK£0.90
Share Price '28
Discounted to 2025 @ 7.41% p.a.
=
UK£0.72
Fair Value '25
