Future

Organic Traffic Will Tumble As Google And Meta Take Over

AnalystLowTarget

Not Invested

Community Contributor

Published

14 Jul 25

AnalystLowTarget's Fair Value

UK£7.33

14.3% undervalued

14 Jul

UK£6.28

-36.0%

-4.9%

-36.0%

-4.9%

You can edit this narrative until Jul 14 10:08 PM. Then, changes will post as Updates.

Author's Valuation

UK£7.3314.3% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£7.33

14.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-0.04%

Media revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.77%

Calculation

UK£102.77m

Earnings '28

8.76x

PE Ratio '28

UK£900.01m

Market Cap '28

UK£900.01m

Market Cap '28

98.69m

No. shares '28

UK£9.12

Share Price '28

UK£9.12 Share Price '28

Discounted to 2025 @ 7.55% p.a.

UK£7.33

Fair Value '25