Future

Organic Traffic Will Tumble As Google And Meta Take Over

AnalystLowTarget

Not Invested

Consensus Narrative from 10 Analysts

Published

14 Jul 25

Updated

14 Jul 25

AnalystLowTarget's Fair Value

UK£7.33

0.9% overvalued

14 Jul

UK£7.40

-27.7%

4.0%

Author's Valuation

UK£7.3

0.9% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

UK£7.3

0.9% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.02%

Media revenue growth rate

0.12%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.56%

Calculation

UK£102.77m

Earnings '28

8.76x

PE Ratio '28

UK£900.01m

Market Cap '28

UK£900.01m

Market Cap '28

98.69m

No. shares '28

UK£9.12

Share Price '28

UK£9.12 Share Price '28

Discounted to 2025 @ 7.55% p.a.

UK£7.33

Fair Value '25